3786 Strandway
1 / 20

3786 Strandway #1

D

San Diego, CA 92109

$3,250,000
NEW — 0d

Beds

3

Baths

3.5

Sqft

1,540

Year Built

2008

Days on Market

0

Property Type

Condo

HOA/mo

N/A

MLS ID

260009539SD

This property is in San Diego (92109). View neighborhood stats →

About This Property

Experience the best of coastal living in this stunning Pacific Beach residence just one home from the iconic boardwalk. Boasting sweeping, panoramic ocean views, this modern 3 bed, 3.5 bath home offers 1,540 sqft of thoughtfully designed living space, built in 2008 with a sleek, contemporary aesthetic. Inside, you’ll find high-end appliances, designer finishes, and an open-concept layout that maximizes natural light while showcasing the beauty of the coastline. Both bedrooms feature en-suite baths for added comfort and privacy, while the main living area is perfect for entertaining or unwinding after a day at the beach. An in-unit elevator provides convenient access between levels, and the 2-car garage adds rare and valuable functionality in this prime coastal location. This property offers a unique opportunity with adjoining interior doors connecting to Unit 2, allowing for an easy conversion into a single, larger living space if desired. It can be purchased individually or together with Unit 2, which operates as a high-performing active Airbnb—ideal for investors, multi-generational living, or creating a flexible coastal compound. Situated in the heart of Pacific Beach, you’re just steps from the sand, surf, and vibrant boardwalk, with easy access to top-rated dining, nightlife, and outdoor recreation. Enjoy morning walks along the ocean, biking the coastline, and year-round sunsets right outside your door. Experience the best of coastal living in this stunning Pacific Beach residence just one home from the iconic boardwalk. Boasting sweeping, panoramic ocean views, this modern 3 bed, 3.5 bath home offers 1,540 sqft of thoughtfully designed living space, built in 2008 with a sleek, contemporary aesthetic. Inside, you’ll find high-end appliances, designer finishes, and an open-concept layout that maximizes natural light while showcasing the beauty of the coastline. Both bedrooms feature en-suite baths for added comfort and privacy, while the main living area is perfect for entertaining or unwinding after a day at the beach. An in-unit elevator provides convenient access between levels, and the 2-car garage adds rare and valuable functionality in this prime coastal location. This property offers a unique opportunity with adjoining interior doors connecting to Unit 2, allowing for an easy conversion into a single, larger living space if desired. It can be purchased individually or together with Unit 2, which operates as a high-performing active Airbnb—ideal for investors, multi-generational living, or creating a flexible coastal compound. Situated in the heart of Pacific Beach, you’re just steps from the sand, surf, and vibrant boardwalk, with easy access to top-rated dining, nightlife, and outdoor recreation. Enjoy morning walks along the ocean, biking the coastline, and year-round sunsets right outside your door.

Mortgage Calculator

Est. Monthly Payment

$20,632

Principal & Interest$16,434
Property Tax$3,250
Insurance$948
%($650,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$5,605
Monthly Cashflow

Rent − PITIA

$-15,027
Full Cashflow

Incl. vacancy, PM, maint, capex

$-19,024

Mortgage (P+I)
$16,434
Cap Rate
-0.96%
Cash-on-Cash
-35.12%
DSCR

Need ≥ 1.25 for DSCR loan

0.27
Break-even Rent
$30,312

NOI (Annual)
$-31,086
Price-to-Rent

Lower = better for investors

48.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator