3268 Bayside Walk
1 / 20

3268 Bayside Walk

D

San Diego, CA 92109

$3,295,000
NEW — 6d

Beds

3

Baths

2.5

Sqft

1,745

Year Built

1992

Days on Market

6

Property Type

Townhouse

HOA/mo

$450

MLS ID

260011850SD

This property is in San Diego (92109). View neighborhood stats →

Virtual Tour

About This Property

Experience the ultimate coastal lifestyle in this stunning bayfront townhome, ideally situated directly on the sand in one of the most desirable locations along the boardwalk. Offering approximately 1,745 square feet, this beautifully updated 3 bedroom, 2.5 bathroom residence combines contemporary style with effortless indoor and outdoor living. The open concept floor plan is filled with natural light and features a spacious living area that flows seamlessly to a sunny patio with direct access to the boardwalk and beach. The remodeled kitchen is both functional and stylish, complete with granite countertops, stainless steel appliances, and ample space for entertaining. Tile flooring, a cozy fireplace, and multiple sliding glass doors enhance the home’s inviting atmosphere and connection to the outdoors. Upstairs, all three bedrooms provide comfort and privacy, each with its own balcony. The primary suite is a true retreat, showcasing panoramic bay views, a spa inspired bathroom with a soaking tub, and generous closet space. From sunrise to evening lights and seasonal light displays, the views create a spectacular backdrop from nearly every room. Additional highlights include air conditioning and an attached two car tandem garage with epoxy flooring. Whether you are paddle boarding in the morning, biking along the bay, or enjoying a sunset stroll on the sand, this exceptional home places you at the center of it all. Live where others vacation and enjoy the best of San Diego right outside your door.

Mortgage Calculator

Est. Monthly Payment

$21,367

Principal & Interest$16,661
Property Tax$3,295
Insurance$961
HOA$450
%($659,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,363
Monthly Cashflow

Rent − PITIA

$-15,004
Full Cashflow

Incl. vacancy, PM, maint, capex

$-19,214

Mortgage (P+I)
$16,661
Cap Rate
-0.93%
Cash-on-Cash
-34.99%
DSCR

Need ≥ 1.25 for DSCR loan

0.30
Break-even Rent
$31,316

NOI (Annual)
$-30,628
Price-to-Rent

Lower = better for investors

43.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator