2746 Ariane
1 / 20

2746 Ariane #148

D

San Diego, CA 92117

$735,000
NEW — 3d

Beds

2

Baths

1.5

Sqft

1,016

Year Built

1980

Days on Market

3

Property Type

Townhouse

HOA/mo

$567

MLS ID

260009715SD

This property is in San Diego (92117). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this beautifully updated 2 bed, 2 bath end-unit townhome in the heart of Bay Ho! Offering 1,016 sq ft of thoughtfully designed living space, this light-filled home features brand new windows and doors throughout, creating a fresh, modern feel while enhancing energy efficiency. The open-concept layout flows seamlessly into a private outdoor space, perfect for relaxing or entertaining. The kitchen is equipped with new appliances and connects effortlessly to the main living area. Additional highlights include an attached 2-car garage with in-unit laundry, ample storage, and the privacy of an end-unit location. Ideally situated near shopping, dining, freeways, and just minutes to the coast, this is a fantastic opportunity to own in one of San Diego’s most convenient and desirable neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$5,233

Principal & Interest$3,717
Property Tax$735
Insurance$214
HOA$567
%($147,000)
%

Location

Loading map...

Investment Score

12D
Est. Monthly Rent
$2,659
Monthly Cashflow

Rent − PITIA

$-2,574
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,798

Mortgage (P+I)
$3,717
Cap Rate
-0.13%
Cash-on-Cash
-31.00%
DSCR

Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$7,591

NOI (Annual)
$-973
Price-to-Rent

Lower = better for investors

23.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator