2642 West Canyon Ave
1 / 20

2642 West Canyon Ave

C

San Diego, CA 92123

$1,440,000
NEW — 1d

Beds

4

Baths

2.5

Sqft

2,418

Year Built

2000

Days on Market

1

Property Type

Single Family

HOA/mo

$353

MLS ID

260013899SD

This property is in San Diego (92123). View neighborhood stats →

About This Property

Welcome to 2642 West Canyon Ave, A recently updated Corner lot Home in the highly desirable Westport section of Stonecrest Village. The Move in ready Home has plenty of natural lighting due to the Corner Lot and Northern exposure. This spacious 4 bedroom home has a generous open floorplan with multiple Living areas including an open Loft style area upstairs. With 2418 Sq feet this is the largest floorplan currently available in the Stonecrest Complex. Stonecrest Village has Clubhouse, multiple Pool areas, Gym, tennis, Pickleball courts, Tot lot and Canyon walking paths.

Mortgage Calculator

Est. Monthly Payment

$9,494

Principal & Interest$7,281
Property Tax$1,440
Insurance$420
HOA$353
%($288,000)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$5,040
Monthly Cashflow

Rent − PITIA

$-4,454
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,814

Mortgage (P+I)
$7,281
Cap Rate
0.39%
Cash-on-Cash
-28.39%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$13,889

NOI (Annual)
$5,614
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator