Back to listings
8884 Haveteur
1 / 20

8884 Haveteur

D

San Diego, CA 92123

$1,025,000
NEW — 2d

Beds

3

Baths

2

Sqft

1,344

Year Built

1958

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260010249SD

This property is in San Diego (92123). View neighborhood stats →

About This Property

Upgraded Home in Prime Serra Mesa Location! Remodeled Kitchen and Bathrooms! Granite Kitchen Counters with Stylish Island Counter! Stainless Appliances! Beautiful Hardwood Flooring, Very Nice Floor Plan! Custom Storage in Closets, Upgraded Windows, Newer Roof, Drain Lines Replaced with ABS, Gorgeous Designed Yard - Front and Back- Designed with Water Conscientious Succulents and River Rock Accents!! Mature Citrus and Pomegranate Trees, Full Auto Irrigation, Vegetable Boxes for Gardening! Newer Electrical Panel, 2 Car Garage w/ Extra Storage! Desirable Raised Foundation Design. Upgraded Home in Prime Serra Mesa Location! Remodeled Kitchen and Bathrooms! Granite Kitchen Counters with Stylish Island Counter! Stainless Appliances! Beautiful Hardwood Flooring, Very Nice Floor Plan! Custom Storage in Closets, Upgraded Windows, Newer Roof, Drain Lines Replaced with ABS, Gorgeous Designed Yard - Front and Back- Designed with Water Conscientious Succulents and River Rock Accents!! Mature Citrus and Pomegranate Trees, Full Auto Irrigation, Vegetable Boxes for Gardening! Newer Electrical Panel, 2 Car Garage w/ Extra Storage! Desirable Raised Foundation Design.

Mortgage Calculator

Est. Monthly Payment

$6,507

Principal & Interest$5,183
Property Tax$1,025
Insurance$299
%($205,000)
%

Location

Loading map...

Comparable Properties

5 comps found

This Property

$3,588

vs

Comp Average

$3,236

9149 Village Glen

9149 Village Glen

3bd / 2ba · 1,096 sqft · Condo

$625K

Est. $3,438/mo

2772 Meadow Lark Dr

2772 Meadow Lark Dr

3bd / 2.5ba · 1,475 sqft · Condo

$689K

Est. $3,449/mo

8834 Spectrum Center Blvd

8834 Spectrum Center Blvd

2bd / 2ba · 1,008 sqft · Condo

$689K

Est. $3,088/mo

8835 Tribeca Circle

8835 Tribeca Circle

2bd / 2ba · 1,008 sqft · Condo

$700K

Est. $2,817/mo

5980 Mission Center Rd

5980 Mission Center Rd

2bd / 2.5ba · 1,476 sqft · Condo

$750K

Est. $3,387/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

11D
Est. Monthly Rent
$3,588
Monthly Cashflow

Rent − PITIA

$-2,919
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,598
Mortgage (P+I)
$5,183
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$9,560
NOI (Annual)
$7,015
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator