8884 Haveteur
1 / 20

8884 Haveteur

C

San Diego, CA 92123

$999,500
NEW — 0d

Beds

3

Baths

2

Sqft

1,344

Year Built

1958

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260014020SD

This property is in San Diego (92123). View neighborhood stats →

About This Property

Upgraded Home in Prime Serra Mesa Location! Remodeled Kitchen and Bathrooms! Granite Kitchen Counters with Stylish Island Counter! Stainless Appliances! Beautiful Hardwood Flooring, Very Nice Floor Plan! Custom Storage in Closets, Upgraded Windows, Newer Roof, Drain Lines Replaced with ABS, Gorgeous Designed Yard - Front and Back- Designed with Water Conscientious Succulents and River Rock Accents!! Mature Citrus and Pomegranate Trees, Full Auto Irrigation, Vegetable Boxes for Gardening! Newer Electrical Panel, 2 Car Garage w/ Extra Storage! Desirable Raised Foundation Design. Upgraded Home in Prime Serra Mesa Location! Remodeled Kitchen and Bathrooms! Granite Kitchen Counters with Stylish Island Counter! Stainless Appliances! Beautiful Hardwood Flooring, Very Nice Floor Plan! Custom Storage in Closets, Upgraded Windows, Newer Roof, Drain Lines Replaced with ABS, Gorgeous Designed Yard - Front and Back- Designed with Water Conscientious Succulents and River Rock Accents!! Mature Citrus and Pomegranate Trees, Full Auto Irrigation, Vegetable Boxes for Gardening! Newer Electrical Panel, 2 Car Garage w/ Extra Storage! Desirable Raised Foundation Design.

Mortgage Calculator

Est. Monthly Payment

$6,345

Principal & Interest$5,054
Property Tax$1,000
Insurance$292
%($199,900)
%

Location

Loading map...

Investment Score

27D
Est. Monthly Rent
$4,334
Monthly Cashflow

Rent − PITIA

$-2,012
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,841

Mortgage (P+I)
$5,054
Cap Rate
1.46%
Cash-on-Cash
-23.06%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$9,323

NOI (Annual)
$14,553
Price-to-Rent

Lower = better for investors

19.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator