3031 Larkin Pl
1 / 20

3031 Larkin Pl

D

San Diego, CA 92123

$1,049,000
NEW — 0d

Soft Appraisal Value: $1,044,800 · 0.4% above estimate

Beds

3

Baths

2

Sqft

1,200

Year Built

1958

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009534SD

This property is in San Diego (92123). View neighborhood stats →

About This Property

You found it! A single level home on a large corner lot in the heart of Serra Mesa! Welcome to 3031 Larkin Place. Step inside and be greeted by a beautiful blend of hardwood and engineered hardwood flooring that flows seamlessly throughout the living spaces (including a great built-in home office area!). The home has been thoughtfully updated with solar and three mini-splits for a modern heating and cooling system, ensuring personalized climate control and year-round comfort. The primary bathroom is a true retreat, featuring an elegant tiled shower and marble flooring for a spa-like feel. Outside, the backyard is designed for effortless entertaining with a BBQ area complete with sound system, piped in natural gas grill, and a large epoxy patio - perfect for gatherings with friends and family or quiet evenings under the stars. The home also features a recent interior paint refresh, enhancing its clean, modern aesthetic and true move-in-ready appeal. Paired with Anlin dual-pane windows and TexCote Cool Wall coating, the home offers both elevated style and improved energy efficiency. A newer roof and seamless gutters are just two more examples of the pride of ownership on display. With easy freeway access, commuting is a breeze, and you’re just minutes from shopping, dining, and all that San Diego has to offer. This is more than a home - it’s a lifestyle. Don’t miss your chance to see it!

Mortgage Calculator

Est. Monthly Payment

$6,659

Principal & Interest$5,304
Property Tax$1,049
Insurance$306
%($209,800)
%

Location

Loading map...

Investment Score

16D
Est. Monthly Rent
$4,047
Monthly Cashflow

Rent − PITIA

$-2,612
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,417

Mortgage (P+I)
$5,304
Cap Rate
1.01%
Cash-on-Cash
-25.27%
DSCR

Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$9,784

NOI (Annual)
$10,644
Price-to-Rent

Lower = better for investors

21.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator