2636 Illion Street
1 / 20

2636 Illion Street

D

San Diego, CA 92110

$1,319,000
NEW — 3d

Beds

3

Baths

2.5

Sqft

1,831

Year Built

1984

Days on Market

3

Property Type

Single Family

HOA/mo

$200

MLS ID

NDP2603930

This property is in San Diego (92110). View neighborhood stats →

Virtual Tour

About This Property

Tucked into a quiet enclave of just 17 homes on a private cul-de-sac, this beautifully landscaped Bay Park gem offers the rare combination of serene retreat and unbeatable San Diego location. Step inside to discover a spacious and flexible floor plan featuring 3 generously sized bedrooms, 2.5 baths, and a convenient powder room on the main level—ideal for guests. The kitchen and dining area flow seamlessly to a fantastic patio, creating an effortless indoor-outdoor setting perfect for entertaining or quiet evenings at home. A large, attached two-car garage adds everyday convenience, while lush, mature landscaping surrounds the home and enhances its welcoming curb appeal. The location truly cannot be beat. Enjoy shopping and dining at nearby Clairemont Village, explore the parks and walking trails of Tecolote Canyon, and take advantage of being just minutes from Mission Bay for swimming, paddleboarding, kayaking, and world-class water sports. San Diego's iconic beaches, vibrant downtown, and the international airport are all within an easy, short drive. Opportunities like this—a private, tucked-away setting in one of San Diego's most coveted neighborhoods—are exceptionally rare. Welcome home.

Mortgage Calculator

Est. Monthly Payment

$8,573

Principal & Interest$6,670
Property Tax$1,319
Insurance$385
HOA$200
%($263,800)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$4,617
Monthly Cashflow

Rent − PITIA

$-3,957
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,118

Mortgage (P+I)
$6,670
Cap Rate
0.50%
Cash-on-Cash
-27.83%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$12,562

NOI (Annual)
$6,623
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator