3538 Shoreline Bluff Lane
1 / 20

3538 Shoreline Bluff Lane

D

San Diego, CA 92110

$835,000
NEW — 0d

Beds

3

Baths

2.5

Sqft

1,652

Year Built

2007

Days on Market

0

Property Type

Townhouse

HOA/mo

$285

MLS ID

260009629SD

This property is in San Diego (92110). View neighborhood stats →

About This Property

Beautifully refurbished Point Loma townhome in a private gated community just minutes from beaches, shopping, and Liberty Station. This move-in ready home features all-new flooring and fresh interior paint throughout, along with an open-concept kitchen showcasing granite countertops, stainless steel appliances, and a brand-new refrigerator and stove. The spacious living room is highlighted by a stunning fireplace, creating a warm and inviting atmosphere. Offering 3 bedrooms, 2.5 bathrooms, and a direct-access 2-car garage, this home blends comfort and convenience. Enjoy one of the lowest HOA fees in the area. Priced to sell—don’t miss this opportunity.

Mortgage Calculator

Est. Monthly Payment

$5,586

Principal & Interest$4,222
Property Tax$835
Insurance$244
HOA$285
%($167,000)
%

Location

Loading map...

Investment Score

28D
Est. Monthly Rent
$3,757
Monthly Cashflow

Rent − PITIA

$-1,829
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,389

Mortgage (P+I)
$4,222
Cap Rate
1.20%
Cash-on-Cash
-24.35%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$8,159

NOI (Annual)
$9,997
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator