2564 Delphinium Lane
1 / 20

2564 Delphinium Lane

C

Carlsbad, CA 92008

$1,124,144
NEW — 4d

Beds

3

Baths

3

Sqft

1,739

Year Built

2025

Days on Market

4

Property Type

Townhouse

HOA/mo

$360

MLS ID

NDP2606070

This property is in Carlsbad (92008). View neighborhood stats →

Virtual Tour

About This Property

Recently completed, beautiful poolside opportunity. Beautiful brand-new community in highly desirable area! Beautiful community amenities include parks, off the leash dog area, resort style pool, in ground spa, barbeque area, bocce ball courts, cornhole areas, scenic outdoor lounge area. Wonderful, clean new community, less than four miles from the coveted Carlsbad Coast. The community is also a very short distance from Legoland and easy drive to the laid-back, seaside Carlsbad Village area, home to many great community festivals and venues. The home was recently completed, with upgraded vinyl LVP flooring in all high traffic areas & upgraded carpet. The unit offers an enclosed private front patio area, with patio sliding door great for indoor/outdoor living. Living level offers great room style living with 9 ft ceilings, open kitchen with , white thermo cabinets with modern shaker doors, lavish quartz counters with tilted backsplash, stainless name brand appliances, and walk in panty/ laundry room. Open concept plan offers plenty of space. Three bedrooms up on third level, with two full bathrooms. Attached two car side by side garage. Lower-level flex space perfect for office or workout area. Many large windows offer lots of natural light. Lighting in all bedrooms included & ceiling fan pre-wires, as well as Ring Doorbell system, Energy Star certified construction with solar 3.08 kw system included as an owned feature. Fiber optic community, perfect for those who work from home. Adjacent commercial space is now under construction estimated to be complete late 2026; offering a walkable future location for refreshment and convenience. Builder warranty backed by one of the nation’s largest home builders. In-house financing is available. Highly rated Carlsbad schools and just minutes from the beach. Easy access to beautiful Carlsbad Village. Why deal with the expense and hassle of rehabbing a used out-of-date home? Rare opportunity to get new on the coast!

Mortgage Calculator

Est. Monthly Payment

$7,496

Principal & Interest$5,684
Property Tax$1,124
Insurance$328
HOA$360
%($224,829)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$3,935
Monthly Cashflow

Rent − PITIA

$-3,561
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,403

Mortgage (P+I)
$5,684
Cap Rate
0.30%
Cash-on-Cash
-28.84%
DSCR

Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$10,952

NOI (Annual)
$3,372
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator