4608 Driftwood Circle
1 / 20

4608 Driftwood Circle

C

Carlsbad, CA 92008

$930,000
NEW — 0d

Soft Appraisal Value: $921,000 · 1.0% above estimate

Beds

2

Baths

2.5

Sqft

1,721

Year Built

1977

Days on Market

0

Property Type

Townhouse

HOA/mo

$521

MLS ID

NDP2605868

This property is in Carlsbad (92008). View neighborhood stats →

Virtual Tour

About This Property

Designer features in this modernized townhome located in desirable west Carlsbad. Enjoy indoor outdoor living with a roomy patio downstairs surrounded by greenery. Plus a spacious balcony off the grand primary bedroom including vaulted ceilings, walk-in closet, and full length slider doors to bring in all the natural light. The gas fireplace adds a touch of elegance. Lots of recent updates such as the $25k spent on the primary bathroom with quartz counters, vanity area, barn door, and marble-style tile shower. The dual pane windows, laminate wood and vinyl plank flooring, paneled closet doors, 2 car garage, and new furnace offer functionality and easy living. The kitchen remodel includes quartz counters with a full backsplash, stainless appliances, reverse osmosis filter, and lots of cabinet space. Perfect for casual dining at the breakfast bar or formal dining for friends and family in the adjacent dining room. There's street and guest parking nearby plus tennis, community pools, and spas for the sunny days ahead. Welcome home!

Mortgage Calculator

Est. Monthly Payment

$6,425

Principal & Interest$4,703
Property Tax$930
Insurance$271
HOA$521
%($186,000)
%

Location

Loading map...

Investment Score

18D
Est. Monthly Rent
$4,104
Monthly Cashflow

Rent − PITIA

$-2,321
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,040

Mortgage (P+I)
$4,703
Cap Rate
0.86%
Cash-on-Cash
-26.06%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$9,350

NOI (Annual)
$7,957
Price-to-Rent

Lower = better for investors

18.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator