2043 Avenue Of The Trees
1 / 20

2043 Avenue Of The Trees

B

Carlsbad, CA 92008

$995,000
NEW — 2d

Soft Appraisal Value: $989,000 · 0.6% above estimate

Beds

3

Baths

3

Sqft

1,793

Year Built

1975

Days on Market

2

Property Type

Townhouse

HOA/mo

$387

MLS ID

260015434SD

This property is in Carlsbad (92008). View neighborhood stats →

Virtual Tour

About This Property

Just minutes from Carlsbad Village and local beaches, this bright end-unit townhome offers privacy, space, and a highly desirable location. A private entry courtyard welcomes you inside, where vaulted ceilings and large windows fill the home with natural light. The thoughtfully designed two-story floor plan features a brand new roof, three bedrooms, three full bathrooms, a versatile bonus room or optional fourth bedroom, spacious living areas, and a two-car garage. The home enjoys added privacy and a peaceful setting within the community. Residents enjoy access to a pool, spa, tennis courts, scenic walking trails, and beautifully maintained grounds with mature landscaping throughout. Conveniently located near shopping, dining, parks, and everyday amenities, this home offers an exceptional opportunity to enjoy the Carlsbad lifestyle.

Mortgage Calculator

Est. Monthly Payment

$6,703

Principal & Interest$5,031
Property Tax$995
Insurance$290
HOA$387
%($199,000)
%

Location

Loading map...

Investment Score

32C
Est. Monthly Rent
$5,024
Monthly Cashflow

Rent − PITIA

$-1,679
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,664

Mortgage (P+I)
$5,031
Cap Rate
1.65%
Cash-on-Cash
-22.09%
DSCR

Need ≥ 1.25 for DSCR loan

0.75
Break-even Rent
$9,782

NOI (Annual)
$16,408
Price-to-Rent

Lower = better for investors

16.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator