832 Kalpati Cir

832 Kalpati Cir #E

D

Carlsbad, CA 92008

$899,999
NEW — 3d on market

Soft Appraisal Value: $879,600 · 2.3% above estimate

Beds

2

Baths

2.5

Sqft

1,594

Year Built

1977

Days on Market

3

Property Type

Condo

HOA/mo

$475

MLS ID

260007755SD

Description

Welcome to 832 Kalpati Circle Unit E, a modern coastal retreat in the gated Windsong Cove community, just minutes from the beach, lagoon, and Carlsbad Village. This updated bottom-floor condo blends comfort and style with a bright open layout, a modern kitchen featuring granite countertops, stainless steel appliances, and crisp white cabinetry. The living area opens to a private patio, perfect for morning coffee or sunset BBQs. The primary suite offers a walk-in closet and updated bath, plus an additional bedroom or office ideal for guests or remote work. Enjoy in-unit laundry, upgraded flooring, and modern finishes throughout. Residents enjoy resort-style amenities including a sparkling pool, relaxing spa, and lush tropical landscaping. The low HOA covers water, trash, and roof maintenance, providing peace of mind and easy living. The home also includes a one-car garage and an additional parking space, giving you two total parking spots for convenience and security. Close to beaches, trails, dining, and shopping, this home delivers the ultimate Carlsbad coastal lifestyle with modern comfort, ocean air, and everyday tranquility.

Mortgage Calculator

Est. Monthly Payment

$6,188

Principal & Interest$4,551
Property Tax$900
Insurance$262
HOA$475
%($180,000)
%

Investment Score

5D
Est. Monthly Rent
$4,685
Monthly Cashflow

Rent − PITIA

$-1,503
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,330

Mortgage (P+I)
$4,551
Cap Rate
1.63%
Cash-on-Cash
-22.20%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$9,010

NOI (Annual)
$14,645
Price-to-Rent

Lower = better for investors

16.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator