2550 E Valley Pkwy Spc 122
Atop 10%Escondido, CA 92027
Pass at asking: -$221/mo full cashflow at 20% down, 7.43% rate.
Works at $221,200 (12% under asking), or at 33% down.
Rent $2,207/mo: zip market median for this bed count.
Beds
2
Baths
2
Sqft
1,440
Year Built
1972
Days on Market
0
Property Type
Mfd/Mobile Home
HOA/mo
N/A
MLS ID
SW26237842
This property is in Escondido (92027). View neighborhood stats →
About This Property
Welcome to affordable living in the heart of East Escondido! Located in an all-age community, this home offers a comfortable and functional open-concept layout with plenty of versatility. The enclosed patio provides the perfect opportunity for a home office, workspace, or additional living area. Enjoy the convenience of in-unit laundry, two storage sheds for extra space, and covered carport parking. Ideally situated near several shopping centers, dining, and everyday conveniences, this property offers a great combination of comfort, practicality, and convenient location. A wonderful opportunity to enjoy affordable living in Escondido!
Mortgage Calculator
Est. Monthly Payment
$1,712
Location
Loading map...
Zoned Schools
Elementary
Orange Glen Elementary · grades K-5 · Escondido Union
Middle
Hidden Valley Middle · grades 6-8 · Escondido Union
High
Orange Glen High · grades 9-12 · Escondido Union High
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$2,207
Comp Average
$2,313
2280 Valley Pkwy
2bd / 2ba · 1,200 sqft · Mfd/Mobile Home
$169K
Est. $2,207/mo
211 Citrus Avenue 50
3bd / 2ba · 1,560 sqft · Manufactured
$210K
Est. $2,739/mo
2280 Valley Parkway
2bd / 2ba · 1,034 sqft · Mfd/Mobile Home
$192K
Est. $2,207/mo
2700 Valley Parkway
2bd / 2ba · 1,054 sqft · Mfd/Mobile Home
$255K
Est. $2,207/mo
2300 Valley Parkway
2bd / 2ba · 1,563 sqft · Mfd/Mobile Home
$269K
Est. $2,207/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
Zip market median for this bed count
Thin data: no closed leases like this one nearby.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$221/mo short at 20% down; 33% down or +$287/mo rent closes it.
- Break-even price
- $221,200
- Break-even rent
- $2,494/mo
- Cashflow at 35% down
- +$40/mo
- Down payment to break even
- 33%
- Rate to break even
- 5.76%
12% under asking
$287/mo above the estimate
$82,500 cash
at 20% down
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator