1 / 19

2280 Valley Pkwy #46

Escondido, CA 92027

$239,000

NEW — 3d

Beds

Baths

Sqft

1,200

Year Built

1970

Days on Market

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

NDP2606065

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

Affordable living at Town and Country55 plus Community in Escondido. This home is a 2 bed/2 bath move in ready find in this market. This bright airy home features spacious living room and an outdoor for gardening. Price to reflect upgrades are needed.

Mortgage Calculator

Est. Monthly Payment

$1,517

Principal & Interest$1,209

Property Tax$239

Insurance$70

Down Payment

%($47,800)

Interest Rate

Loan Term

Location

Loading map...

Comparable Properties

5 comps found

This Property

$1,554

Comp Average

$1,896

211 Citrus Avenue

2bd / 2ba · 1,166 sqft · Mfd/Mobile Home

$199K

Est. $1,294/mo

2700 Valley Parkway

2bd / 2ba · 1,440 sqft · Mfd/Mobile Home

$300K

Est. $1,950/mo

1811 E Grand Avenue

2bd / 1.5ba · 905 sqft · Condo

$330K

Est. $2,142/mo

2041 Grand Ave

2bd / 1ba · 864 sqft · Condo

$325K

Est. $2,112/mo

2012 Mission Ave

2bd / 1.5ba · 910 sqft · Condo

$305K

Est. $1,983/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

82A

Est. Monthly Rent

$1,554

Monthly Cashflow

Rent − PITIA

+$36

Full Cashflow

Incl. vacancy, PM, maint, capex

$-520

Mortgage (P+I)

$1,209

Cap Rate

3.46%

Cash-on-Cash

-13.06%

DSCR

Need ≥ 1.25 for DSCR loan

1.02

Break-even Rent

$2,229

NOI (Annual)

$8,261

Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert Analysis Open Full Calculator