2514 Clairemont

2514 Clairemont #111

D

San Diego, CA 92117

$599,000
NEW — 0d on market

Beds

2

Baths

2

Sqft

1,200

Year Built

1974

Days on Market

0

Property Type

Condo

HOA/mo

$691.2

MLS ID

260007972SD

View on MLS

Description

Ideal Home or Investment Opportunity, just minutes from Mission Bay, this desirable 2-bedroom, 2-bath single-level condo offers the perfect blend of comfort and convenience. Enjoy peaceful views of the pool area from your spacious private balcony in this end-unit home with no neighbors on either side. Inside, you’ll find upgraded appliances, new luxury vinyl flooring, window treatments, newer oversized sliding glass doors for natural light, and neutral tones throughout the open-concept living and dining areas—ready for your personal coastal touch. The modern kitchen comes fully equipped with newer appliances including an electric range, refrigerator, and dishwasher, perfect for everyday cooking or entertaining. The primary suite features a remodeled walk-in shower and an expansive walk-in closet, while the rare in-unit laundry room adds extra convenience and storage. Located in a highly sought-after gated community, residents enjoy two sparkling pools, relaxing spas and elevator access. The unit also includes two side-by-side covered parking spaces with storage. With easy freeway access, you’re just minutes from Mission Bay, local beaches, dining, and shopping. The nearby Clairemont Blvd Blue Line Trolley offers quick connections to UCSD, UTC, Downtown, and beyond.

Mortgage Calculator

Est. Monthly Payment

$4,494

Principal & Interest$3,029
Property Tax$599
Insurance$175
HOA$691
%($119,800)
%

Investment Score

0D
Est. Monthly Rent
$2,375
Monthly Cashflow

Rent − PITIA

$-2,119
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,164

Mortgage (P+I)
$3,029
Cap Rate
-0.27%
Cash-on-Cash
-31.70%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$6,485

NOI (Annual)
$-1,627
Price-to-Rent

Lower = better for investors

21.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator