2357 Amber Oak Ln
1 / 20

2357 Amber Oak Ln

D

Escondido, CA 92027

$879,000
NEW — 0d

Beds

3

Baths

2

Sqft

1,748

Year Built

1998

Days on Market

0

Property Type

Single Family

HOA/mo

$215

MLS ID

NDP2604348

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this wonderful single story home located in the highly sought after golf course community in Rancho San Pasqual. This home offers an open floor plan with plenty of natural light, 2 bedrooms, an office with French doors and 2 bathrooms. Fresh, new and neutral interior paint throughout the main area of the home. This home is located on an elevated lot with gorgeous golf course and beautiful mountain views. A large concrete patio and an aluminum patio cover waiting for you to enjoy time outside along with a low maintenance yard. This secret gem of a community is cherished by all who reside here. The community park and playground includes a basketball court, pickle ball courts, Olympic size pool, heated year round, spa, clubhouse and BBQ area. Summer movies in the park are always a hit and Dos Osos golf course recently purchased, improved and now managed by JC Resorts has become another common area for families to enjoy live music, pizza nights and fun activities on the beautiful deck while relaxing amongst the beautiful hills in the valley. Conveniently located near wineries, shopping and the World Famous Safari Park also a short distance to the award winning K-8 San Pasqual Union School, the little school in the valley. Come see this wonderful home and all it has to offer.

Mortgage Calculator

Est. Monthly Payment

$5,795

Principal & Interest$4,445
Property Tax$879
Insurance$256
HOA$215
%($175,800)
%

Location

Loading map...

Investment Score

27D
Est. Monthly Rent
$3,868
Monthly Cashflow

Rent − PITIA

$-1,927
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,549

Mortgage (P+I)
$4,445
Cap Rate
1.22%
Cash-on-Cash
-24.22%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$8,477

NOI (Annual)
$10,750
Price-to-Rent

Lower = better for investors

18.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator