2232 River Run Dr

2232 River Run Dr

D

San Diego, CA 92108

$544,000

Beds

2

Baths

2

Sqft

942

Year Built

1986

Days on Market

31

Property Type

Condo

HOA/mo

$525

MLS ID

260004175SD

Description

Welcome home to this charming freshly painted 2 bed, 2 bath Mission Valley condo that truly checks all the boxes! With 942 square feet of living space, this gem offers both comfort and convenience close to amenities and transportation. Step inside to find a bright, open floor plan with slate-style flooring a separate dining area and a living room fireplace! The bedrooms with new carpet are generously sized, each with its own slider that opens out to your private patio space—perfect for sipping your morning coffee or relaxing at the end of the day. Bonus: there's a handy storage closet right outside! The primary bedroom has the added perk of an en-suite bath, giving you your own retreat. You’ll love having your own washer and dryer (no more laundromat trips!)—a rare find in this price range. Plus, parking is a breeze with one covered spot and additional open permit parking for a second car. The complex itself is like having a mini resort in your backyard, featuring a sparkling pool, spa, serene pond with water features out front of the unit, and even a workout room. Whether you’re lounging by the pool or just enjoying the tranquil vibes of the community, this place makes it easy to live the dream. Don't miss out on this fantastic opportunity—affordable, move-in ready, and perfectly located! Make this amazing condo yours.

Mortgage Calculator

Est. Monthly Payment

$3,978

Principal & Interest$2,751
Property Tax$544
Insurance$159
HOA$525
%($108,800)
%

Investment Score

9D
Est. Monthly Rent
$2,977
Monthly Cashflow

Rent − PITI − HOA

$-1,002
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,140

Mortgage (P+I)
$2,751
Cap Rate
1.35%
Cash-on-Cash
-11.05%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.75
Break-even Rent
$3,979

NOI (Annual)
$7,331
Price-to-Rent

Lower = better for investors

15.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator