6030 Rancho Mission Road

San Diego, CA 92108

$349,000

Beds

Baths

Sqft

530

Year Built

1977

Days on Market

Property Type

Condo

HOA/mo

$443

MLS ID

TR26050362

View on MLS

Description

Turnkey ground floor 1BR/1BA in Rancho Mission Villas with private patio and assigned parking (two spots). This renovated condo features new LVP flooring, newly refinished cabinets, new appliances, a remodeled bathroom, and fresh paint throughout. Private outdoor space, and a central Mission Valley location near shopping, dining, trolley access, and Snapdragon Stadium. Community amenities include pool, spa, gym, and tennis courts.

Mortgage Calculator

Est. Monthly Payment

$2,659

Principal & Interest$1,765

Property Tax$349

Insurance$102

HOA$443

Down Payment

%($69,800)

Interest Rate

Loan Term

Comparable Properties

5 comps found

This Property

$2,577

Comp Average

$2,376

8009 Caminito De Pizza

2bd / 1ba · 726 sqft · Condo

$370K

Est. $2,821/mo

5962 Rancho Mission Rd

1bd / 1ba · 530 sqft · Condo

$327K

Est. $2,319/mo

6370 Rancho Mission Rd

1bd / 1ba · 506 sqft · Condo

$350K

Est. $2,197/mo

6255 Rancho Mission Road

1bd / 1ba · 667 sqft · Condo

$370K

Est. $2,333/mo

6255 Rancho Mission Rd

1bd / 1ba · 667 sqft · Condo

$359K

Est. $2,212/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

41D

Est. Monthly Rent

$2,577

Monthly Cashflow

Rent − PITI − HOA

$-82

Full Cashflow

Incl. vacancy, PM, maint, capex

$-965

Mortgage (P+I)

$1,765

Cap Rate

2.75%

Cash-on-Cash

-1.41%

DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.97

Break-even Rent

$2,659

NOI (Annual)

$9,593

Price-to-Rent

Lower = better for investors

11.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert Analysis Open Full Calculator