2186 Coast Highway

2186 Coast Highway

D

Oceanside, CA 92054

$1,050,000
NEW — 2d on market

Beds

2

Baths

2

Sqft

1,780

Year Built

1982

Days on Market

2

Property Type

Condo

HOA/mo

$700

MLS ID

SW26044326

View on MLS

Description

Discover the elegance of this coastal condo with its stunning, unobstructed views of the Buena Vista Lagoon. Nestled in a serene community of just 39 units, this upgraded second-story home is only minutes away from downtown Carlsbad and the beach. As you step through the private entry, you're greeted by a welcoming foyer that opens into a spacious living room featuring vaulted ceilings, a custom fireplace, wood flooring, and sliding doors that lead to a balcony overlooking the lagoon and its surrounding natural beauty.The fully upgraded kitchen boasts sleek countertops, modern cabinetry, stainless steel appliances, a walk-in pantry, and a convenient breakfast bar or nook. The separate dining room is bathed in beautiful natural light, while ceiling fans throughout the home ensure year-round comfort.The generously sized main suite includes vaulted ceilings, a ceiling fan, and a private balcony—perfect for enjoying your morning coffee or an evening beverage. The luxurious bathroom features double sinks, a jacuzzi soaking tub with exquisite tile, a separate shower, and a large walk-in closet. The private and spacious guest bedroom offers direct access to the guest bathroom, which includes an upgraded shower.Additional highlights include newer central heating and air conditioning, an oversized utility room with washer/dryer connections, a detached garage with assigned parking space #40, and close proximity to the community pool/spa and other association amenities.You won't want to miss out on this great opportunity, so call now for your private showing

Mortgage Calculator

Est. Monthly Payment

$7,366

Principal & Interest$5,309
Property Tax$1,050
Insurance$306
HOA$700
%($210,000)
%

Investment Score

1D
Est. Monthly Rent

Market Rent Estimate

$3,930
Monthly Cashflow

Rent − PITI − HOA

$-3,435
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,214

Mortgage (P+I)
$5,309
Cap Rate
0.11%
Cash-on-Cash
-19.63%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$7,365

NOI (Annual)
$1,141
Price-to-Rent

Lower = better for investors

22.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator