2150 Camino De La Reina
1 / 20

2150 Camino De La Reina #4303

D

San Diego, CA 92108

$479,000
NEW — 0d on market

Soft Appraisal Value: $474,400 · 1.0% above estimate

Beds

1

Baths

1

Sqft

712

Year Built

1992

Days on Market

0

Property Type

Condo

HOA/mo

$566.39

MLS ID

26683941

This property is in San Diego (92108). View neighborhood stats →

About This Property

Top floor opportunity to own in the highly desirable River Colony of Mission Valley! This spacious one bedroom one bath 3rd story unit features engineered hardwood in the living area, greenbelt views off the balcony, storage closet, vast open kitchen accentuated by a multi-functional counter top perfect for meal prepping and dining, generously sized plush carpeted bedroom complete with a walk-in closet, in-unit washer & dryer, and upgraded bathroom. One dedicated parking spot is conveniently located within security-monitored underground parking. This highly sought-after gated community showcases a resort style pool and spa, super cute Wi-Fi lounge/library, gym, clubhouse, bike storage and beautifully manicured common areas. The River Colony is conveniently situated near the I-8 and 163 freeways, Trolley Station, lush San Diego River Walk, parks galore, Universities, Mission Valley and Fashion Valley malls with excellent shopping and dining just across the street. Don't miss the chance to call this home!

Mortgage Calculator

Est. Monthly Payment

$3,607

Principal & Interest$2,422
Property Tax$479
Insurance$140
HOA$566
%($95,800)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$2,654
Monthly Cashflow

Rent − PITIA

$-953
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,963

Mortgage (P+I)
$2,422
Cap Rate
1.15%
Cash-on-Cash
-24.59%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$5,203

NOI (Annual)
$5,508
Price-to-Rent

Lower = better for investors

15.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator