2094 Grand Avenue
1 / 20

2094 Grand Avenue #32

B

Escondido, CA 92027

$415,000
NEW — 4d

Beds

2

Baths

2

Sqft

959

Year Built

1981

Days on Market

4

Property Type

Condo

HOA/mo

$589

MLS ID

IV26137469

This property is in Escondido (92027). View neighborhood stats →

About This Property

Beautifully Remodeled Corner-End condo in Escondido! This 2-bedroom, 2-bathroom condo offers 959 sq. ft. of stylish, move-in-ready living space in a desirable lower-level unit. Interior features include laminate flooring, recessed lighting, and a fully updated kitchen and both bathrooms with modern finishes throughout. The spacious primary bedroom includes a walk-in closet and a private bath, creating a comfortable retreat. The second bedroom features mirrored closet doors, adding both style and functionality. Enjoy direct access to your single-car garage and a private patio, perfect for relaxing or outdoor dining. Conveniently located near shopping, dining, parks, and major commuter routes, this condo offers comfort, convenience, and modern style—an excellent opportunity for first-time buyers and downsizers. You have to come see it—this won’t last!

Mortgage Calculator

Est. Monthly Payment

$3,224

Principal & Interest$2,098
Property Tax$415
Insurance$121
HOA$589
%($83,000)
%

Location

Loading map...

Investment Score

44C
Est. Monthly Rent
$2,418
Monthly Cashflow

Rent − PITIA

$-805
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,707

Mortgage (P+I)
$2,098
Cap Rate
1.13%
Cash-on-Cash
-24.69%
DSCR

Need ≥ 1.25 for DSCR loan

0.75
Break-even Rent
$4,635

NOI (Annual)
$4,692
Price-to-Rent

Lower = better for investors

14.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator