2012 Mission Ave
1 / 10

2012 Mission Ave #11

B

Escondido, CA 92027

$325,000
NEW — 1d

Beds

2

Baths

1.5

Sqft

910

Year Built

1972

Days on Market

1

Property Type

Condo

HOA/mo

$580

MLS ID

260011229SD

This property is in Escondido (92027). View neighborhood stats →

About This Property

Opportunity awaits with this 910 sq. ft. 2-bedroom, 1.5-bath condo. Perfect for buyers looking to customize and add value. Community amenities include a pool, spa, and on-site laundry. Includes 2 reserved parking spaces. Conveniently located and priced to move — currently one of the best-priced condos on the market! Don’t miss this great investment or starter home opportunity! Property is being prepared for market with additional photos coming soon.

Mortgage Calculator

Est. Monthly Payment

$2,643

Principal & Interest$1,643
Property Tax$325
Insurance$95
HOA$580
%($65,000)
%

Location

Loading map...

Investment Score

50B
Est. Monthly Rent
$2,096
Monthly Cashflow

Rent − PITIA

$-547
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,300

Mortgage (P+I)
$1,643
Cap Rate
1.27%
Cash-on-Cash
-24.01%
DSCR

Need ≥ 1.25 for DSCR loan

0.79
Break-even Rent
$3,785

NOI (Annual)
$4,117
Price-to-Rent

Lower = better for investors

12.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator