2041 Grand Ave
1 / 20

2041 Grand Ave #52

A

Escondido, CA 92027

$324,999
NEW — 2d

Beds

2

Baths

1

Sqft

864

Year Built

1981

Days on Market

2

Property Type

Condo

HOA/mo

$560

MLS ID

SW26138413

This property is in Escondido (92027). View neighborhood stats →

About This Property

New Roof | New Dual Pane Windows | New AC Unit | 2nd Floor End Unit. Welcome to this 2-bedroom, 1-bath condo in a well-maintained Escondido community, an incredible opportunity for buyers ready to add their personal touch. As an end unit, you'll enjoy added privacy and your own private balcony, a rare find in the community, and the perfect spot to relax and soak in the views. A detached 1-car garage completes the package with secure parking and extra storage.The HOA covers water, trash, sewer, exterior insurance, multiple pools, spa, and common area maintenance, keeping your monthly costs low and predictable. The complex is VA-approved, and this is one of the lowest-priced 2-bedroom units available anywhere in Escondido, making it an ideal entry point for first-time buyers, investors, or anyone looking to build equity at an accessible price. Don't miss your chance, schedule a showing today and see the potential for yourself.

Mortgage Calculator

Est. Monthly Payment

$2,623

Principal & Interest$1,643
Property Tax$325
Insurance$95
HOA$560
%($65,000)
%

Location

Loading map...

Investment Score

52B
Est. Monthly Rent
$2,112
Monthly Cashflow

Rent − PITIA

$-511
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,268

Mortgage (P+I)
$1,643
Cap Rate
1.39%
Cash-on-Cash
-23.41%
DSCR

Need ≥ 1.25 for DSCR loan

0.81
Break-even Rent
$3,759

NOI (Annual)
$4,505
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator