1811 E Grand Avenue
1 / 20

1811 E Grand Avenue #100

A

Escondido, CA 92027

$336,000
NEW — 1d

Beds

2

Baths

1.5

Sqft

905

Year Built

1974

Days on Market

1

Property Type

Condo

HOA/mo

$545

MLS ID

PTP2604440

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

Welcome to Pepperwood Meadows, a sought-after community in the heart of Escondido. This well-maintained upper-level condo offers 2 bedrooms, 1.5 bathrooms, and 905 square feet of comfortable living space with vaulted ceilings that create a bright and spacious atmosphere with fresh paint throughout. The open-concept Kitchen features ample cabinet space and convenient storage, making meal preparation and entertaining easy. Durable laminate flooring flows throughout the Home, tile flooring in the bathrooms, while central air conditioning and an in-unit washer and dryer provide everyday comfort and convenience. Recent HVAC improvements add peace of mind for future homeowners. Step outside to your private patio, and ideal space to relax and enjoy Southern California's beautiful weather. Extra Storage closet is off the patio for more storage options. Residents of Pepperwood Meadows enjoy access to multiple community pools and two spas, creating resort-style living experience. The HOA also covers water, trash, and sewer services, helping simplify monthly expenses. This turnkey property is conveniently located near shopping, dining, parks, schools, and major commuter routes in a desirable Escondido location. Don't miss this opportunity to own a charming home in one of Escondido's most established communities. Please note that some photos are virtually staged.

Mortgage Calculator

Est. Monthly Payment

$2,678

Principal & Interest$1,699
Property Tax$336
Insurance$98
HOA$545
%($67,200)
%

Location

Loading map...

Investment Score

54B
Est. Monthly Rent
$2,184
Monthly Cashflow

Rent − PITIA

$-494
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,276

Mortgage (P+I)
$1,699
Cap Rate
1.51%
Cash-on-Cash
-22.79%
DSCR

Need ≥ 1.25 for DSCR loan

0.82
Break-even Rent
$3,842

NOI (Annual)
$5,072
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator