2078 San Diego
1 / 20

2078 San Diego

D

San Diego, CA 92110

$1,280,000
NEW — 3d

Soft Appraisal Value: $1,276,200 · 0.3% above estimate

Beds

3

Baths

2.5

Sqft

1,994

Year Built

2002

Days on Market

3

Property Type

Townhouse

HOA/mo

N/A

MLS ID

260012583SD

This property is in San Diego (92110). View neighborhood stats →

Virtual Tour

About This Property

Experience the pinnacle of sophisticated San Diego living in this stunning 3-bedroom, 2.5-bathroom luxury rowhome, situated just moments from the historic charm, world-class dining, and central commuter routes of Old Town. Offering a rare blend of elevated coastal views and extensive modern upgrades, this entire property has been completely refreshed from top to bottom and is entirely move-in ready. Situated to capture the very best of America’s Finest City, the main living areas and private balconies frame breathtaking, unobstructed views of the full bay, the glittering downtown skyline, and miles of blue Pacific Ocean extending out to the horizon. A freshly paint interior perfectly complements the brand-new, high-durability Luxury Vinyl Plank flooring across the spacious layout. The home feels incredibly open and airy, boasting soaring 9' plus ceilings that elevate the sense of space. New LED recessed lighting illuminates the architectural details, including the elegant tray ceilings and a sleek corner fireplace. The expansive kitchen serves the main level, anchored by gorgeous new quartz countertops, a massive walk-in pantry, and a suite of brand-new, premium stainless steel appliances. Residents can enjoy single-level convenience with a private elevator that offers direct access to both the main living area and the luxurious primary bedroom suite. The property features a massive attached 4-car garage for multiple vehicles or a new buyers imagination.

Mortgage Calculator

Est. Monthly Payment

$8,126

Principal & Interest$6,472
Property Tax$1,280
Insurance$373
%($256,000)
%

Location

Loading map...

Investment Score

24D
Est. Monthly Rent
$6,015
Monthly Cashflow

Rent − PITIA

$-2,110
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,560

Mortgage (P+I)
$6,472
Cap Rate
1.79%
Cash-on-Cash
-21.38%
DSCR

Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$11,938

NOI (Annual)
$22,943
Price-to-Rent

Lower = better for investors

17.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator