2050 Camino De La Reina
1 / 20

2050 Camino De La Reina #316

D

San Diego, CA 92108

$609,900
NEW — 0d on market

Soft Appraisal Value: $609,000 · 0.1% above estimate

Beds

2

Baths

2

Sqft

1,006

Year Built

1992

Days on Market

0

Property Type

Condo

HOA/mo

$627

MLS ID

PTP2602644

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Highly desirable, remodeled top-floor 2-bedroom, 2-bath condo in one of Mission Valley’s most sought-after complexes. Light-filled, open floor plan w/ great ceiling height, upgraded kitchen, remodeled baths, & an inviting fireplace in the living room that opens to a private balcony — ideal for morning coffee or evening relaxation. Laminate flooring in the living area adds modern style & easy maintenance; recent HVAC system installed. Thoughtfully designed for convenience: side-by-side parking (not tandem) located directly in front of the elevator for effortless access. Residents enjoy exceptional community amenities incl:clubhouse, well-equipped gym, & a resort-style pool & spa. Prime location w/ easy access to shopping, dining, freeways, & public transit — move-in-ready modern convenience & resort-style living.

Mortgage Calculator

Est. Monthly Payment

$4,499

Principal & Interest$3,084
Property Tax$610
Insurance$178
HOA$627
%($121,980)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$2,975
Monthly Cashflow

Rent − PITIA

$-1,524
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,716

Mortgage (P+I)
$3,084
Cap Rate
0.72%
Cash-on-Cash
-26.72%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$6,503

NOI (Annual)
$4,411
Price-to-Rent

Lower = better for investors

17.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator