5999 Rancho Mission Road

5999 Rancho Mission Road #213

D

San Diego, CA 92108

$374,000
NEW — 6d on market

Beds

1

Baths

1

Sqft

692

Year Built

1981

Days on Market

6

Property Type

Condo

HOA/mo

$537

MLS ID

NDP2602974

Description

Charming 1 bed, 1 bath condo in the Mission Plaza community located in the heart of Mission Valley. This second-level, 692 sqft unit is clean and move-in ready, featuring a functional layout and great natural light with westerly views. Conveniently located, close to tennis courts, common laundry room, pool, gym and clubhouse. Low HOA with park-like, well-maintained grounds and amenities. Centrally located near shopping, dining, Fashion Valley, Mission Valley Mall, major freeways, and public transit. Minutes to Balboa Park, downtown San Diego, Snapdragon Stadium and local beaches. Great opportunity for a primary residence or investment.

Mortgage Calculator

Est. Monthly Payment

$2,911

Principal & Interest$1,891
Property Tax$374
Insurance$109
HOA$537
%($74,800)
%

Investment Score

2D
Est. Monthly Rent
$1,990
Monthly Cashflow

Rent − PITIA

$-921
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,691

Mortgage (P+I)
$1,891
Cap Rate
0.64%
Cash-on-Cash
-27.12%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$4,185

NOI (Annual)
$2,408
Price-to-Rent

Lower = better for investors

15.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator