1395 Caminito Gabaldon

1395 Caminito Gabaldon #C

D

San Diego, CA 92108

$375,000

Soft Appraisal Value: $373,300 · 0.5% above estimate

Beds

1

Baths

1

Sqft

726

Year Built

1975

Days on Market

79

Property Type

Condo

HOA/mo

$555

MLS ID

2600751SD

Description

All Property photos are REAL and without any modification. Upstairs spacious corner unit floor plan, 1 Bed & 1 Optional Bed (needs only partition wall) / 1 Bath, large (726 sq ft) condo with large bedroom (can be converted to two bedrooms) in the heart of Mission Valley. Located few minutes away from beaches Ocean Beach, Pacific Beach and San Diego downtown, freeways, trolleys, Balboa Park, North Park, Mission Bay, USD, SDSU and walking distance to the Malls (Fashion Valley, Mission Valley Mall, Fenton Marketplace) & shopping centers with verities of restaurants. close to Beaches and Downtown San Diego. Carpet flooring throughout the unit with large balcony access through both the living room and bedroom. Great natural light throughout the unit. Common area Amenities include a swimming pool, BBQ area, Laundry and one assigned parking.

Mortgage Calculator

Est. Monthly Payment

$2,936

Principal & Interest$1,896
Property Tax$375
Insurance$109
HOA$555
%($75,000)
%

Investment Score

4D
Est. Monthly Rent
$2,287
Monthly Cashflow

Rent − PITI − HOA

$-648
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,487

Mortgage (P+I)
$1,896
Cap Rate
1.31%
Cash-on-Cash
-23.79%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.78
Break-even Rent
$4,218

NOI (Annual)
$4,914
Price-to-Rent

Lower = better for investors

13.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator