1987 Chacledony St.
1 / 20

1987 Chacledony St.

C

San Diego, CA 92109

$2,195,000
NEW — 1d

Soft Appraisal Value: $2,108,500 · 4.1% above estimate

Beds

4

Baths

3

Sqft

1,632

Year Built

1974

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260017137SD

This property is in San Diego (92109). View neighborhood stats →

About This Property

Turnkey and rare in coveted Pacific Beach — a fully remodeled 4BR/3BA where 25-foot tall vaulted ceilings and walls of glass flood every room with coastal light. The chef's kitchen steals the show: quartzite waterfall island, high-end stainless appliances, custom cabinetry, and open flow to the living room's fireplace and built-in window seats — a layout built for holiday crowds and family gatherings. French doors open to a MASSIVE 1,000 sqft entertainer's deck and patio, complete with wood burning fire pit plus a rare private spacious backyard. You'll be in your own private oasis, surrounded by walls of mature palm trees and bamboo. Downstairs, a bedroom with a built-in queen-sized Murphy bed and full bath flexes as a nursery, in-law suite, guest room, or work-from-home office. Upstairs, two more bedrooms share a full bath while the vaulted primary retreat delivers wood-beamed ceilings, a walk-in closet, and SeaWorld fireworks from a wall of south facing windows. Bring all of your toys and store them in the attached 2-car garage. All this just four blocks to PB's jewel, Kate Sessions Park, stone's throw to tons of shops and dining, and a quick 1.5-mile bike to the beach.

Mortgage Calculator

Est. Monthly Payment

$13,934

Principal & Interest$11,099
Property Tax$2,195
Insurance$640
%($439,000)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$6,691
Monthly Cashflow

Rent − PITIA

$-7,243
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,611

Mortgage (P+I)
$11,099
Cap Rate
0.27%
Cash-on-Cash
-29.01%
DSCR

Need ≥ 1.25 for DSCR loan

0.48
Break-even Rent
$20,472

NOI (Annual)
$5,855
Price-to-Rent

Lower = better for investors

27.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator