4818 Lamont Street

4818 Lamont Street

D

San Diego, CA 92109

$1,525,000
NEW — 1d

Soft Appraisal Value: $1,496,300 · 1.9% above estimate

Beds

4

Baths

2

Sqft

1,592

Year Built

1947

Days on Market

1

Property Type

Duplex

HOA/mo

N/A

MLS ID

NDP2604886

This property is in San Diego (92109). View neighborhood stats →

About This Property

Two units on one lot in a prime Pacific Beach location ideal for buyers seeking value-add potential. Each unit offers its own entry and traditional layout, providing flexible use for rental income or multi-generational living. Excellent opportunity to modernize or explore options. Close to Mission Bay, shops, and coastal amenities. Rare PB offering with significant upside.

Mortgage Calculator

Est. Monthly Payment

$9,681

Principal & Interest$7,711
Property Tax$1,525
Insurance$445
%($305,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$4,473
Monthly Cashflow

Rent − PITIA

$-5,208
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,508

Mortgage (P+I)
$7,711
Cap Rate
0.16%
Cash-on-Cash
-29.54%
DSCR

Need ≥ 1.25 for DSCR loan

0.46
Break-even Rent
$14,223

NOI (Annual)
$2,441
Price-to-Rent

Lower = better for investors

28.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator