
1951 47th Street #44
Atop 10%San Diego, CA 92102
15 licensed short-term rentals within ½ mile (9 whole home), from the cities' license and permit lists of Nov 8, 2026.
Works at asking: +$551/mo full cashflow at 20% down, 7.43% rate.
Still breaks even up to $221,721 (48% above asking).
Rent $2,212/mo: zip market median for this bed count.
Beds
2
Baths
2
Sqft
1,040
Year Built
1967
Days on Market
45
Property Type
Mfd/Mobile Home
HOA/mo
N/A
MLS ID
NDP2608901
This property is in San Diego (92102). View neighborhood stats →
About This Property
AFFORDABLE SAN DIEGO LIVING IN A 55+ COMMUNITY! Discover exceptional value in this move-in-ready, fully REMODELED 2-bedroom, 2-bath home in Leisureland Mobile Villa. The spacious, functional floor plan feels larger than its square footage might suggest with its extra large master room, generously sized 2nd bedroom, two full bathrooms, California room, and an inviting kitchen that's perfect for everyday living and entertaining. Updated throughout with NEW interior and exterior paint, NEW flooring, NEW bathrooms, NEW countertops, and a NEW refrigerator. It's clean, fresh, and ready for you to move in. Best of all, NO PROPERTY TAXES! Buyer must be at least 55 years old and be approved by park management. Only one resident needs to be 55 or older, and additional residents can be 18+. That's a rare find among 55+ parks and perfect if you'd like to live with a younger spouse, partner, or adult child. The community is centrally located, adjacent to a dedicated natural “open space” and minutes from everything San Diego has to offer. Don't miss this chance to own an affordable, move-in-ready home!
Mortgage Calculator
Est. Monthly Payment
$1,027
Location
Loading map...
Zoned Schools
Elementary
Webster Elementary · grades PK-5 · San Diego Unified
Middle
Millennial Tech Middle · grades 6-8 · San Diego Unified
High
Lincoln High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
1 comp foundThis Property
$2,212
Comp Average
$2,212
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
Zip market median for this bed count
Thin data: no closed leases like this one nearby.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
Cashflows +$551/mo at 20% down with every reserve funded.
- Break-even price
- $221,721
- Break-even rent
- $1,497/mo
- Cashflow at 35% down
- +$707/mo
- Down payment to break even
- 0%
- Rate to break even
- 13.60%
48% above asking
Estimated rent already clears it
$0 cash
at 20% down
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator