
1951 47 Th Street #142
Atop 10%San Diego, CA 92102
15 licensed short-term rentals within ½ mile (9 whole home), from the cities' license and permit lists of Nov 10, 2026.
Works at asking: +$446/mo full cashflow at 20% down, 7.43% rate.
Still breaks even up to $227,004 (34% above asking).
Rent $2,264/mo: zip market median for this bed count.
Beds
2
Baths
2
Sqft
1,152
Year Built
1978
Days on Market
102
Property Type
Mfd/Mobile Home
HOA/mo
N/A
MLS ID
PTP2605778
This property is in San Diego (92102). View neighborhood stats →
About This Property
Welcome to beautiful Leisureland #142! From the moment you step inside, you'll be greeted by a spacious foyer and inviting living room that instantly feels like home. This beautifully renovated, move-in-ready residence offers 2 bedrooms and 2 full bathrooms on a generous lot with a private patio area, carport, and storage shed. The well-designed floor plan features a bright kitchen with a charming bay window, pantry, stove, refrigerator, ample cabinetry, and a dedicated dining area. Additional highlights include a spacious living room, separate laundry room, dual-pane windows throughout, a primary suite with an ensuite bathroom, and a low-maintenance yard. An added financial benefit is that the home is on HCD registration, which can provide significant savings compared to traditional property taxes. Located within the highly sought-after Leisureland Mobile Villa, this centrally located 55+/18+ senior community requires at least one homeowner to be 55 years of age or older, while other residents may be 18 years or older. Residents enjoy a peaceful lifestyle in a beautifully maintained community that is currently undergoing exciting enhancements, including an upgraded clubhouse featuring a kitchen, card room, billiard room, shuffleboard, and pool. Leisureland Mobile Villa offers an array of amenities and resident-planned activities, along with meticulously maintained common areas that include a large laundry facility with commercial-grade washers and dryers, a library/game room, clothesline drying area, and resident-tended garden spaces. Nestled on 23 private and secluded acres adjacent to The Chollas Open Space Trails, the community provides a rare combination of tranquility and convenience. Enjoy easy access to grocery stores, shopping centers, restaurants, banks, the post office, public transportation, and major freeways. Don't miss this incredible opportunity to own an affordable home in an exceptional location. Schedule your private showing today before it's gone!
Mortgage Calculator
Est. Monthly Payment
$1,157
Location
Loading map...
Zoned Schools
Elementary
Webster Elementary · grades PK-5 · San Diego Unified
Middle
Millennial Tech Middle · grades 6-8 · San Diego Unified
High
Lincoln High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
1 comp foundThis Property
$2,264
Comp Average
$2,264
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
Zip market median for this bed count
Thin data: no closed leases like this one nearby.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
Cashflows +$446/mo at 20% down with every reserve funded.
- Break-even price
- $227,004
- Break-even rent
- $1,685/mo
- Cashflow at 35% down
- +$622/mo
- Down payment to break even
- 0%
- Rate to break even
- 11.94%
34% above asking
Estimated rent already clears it
$0 cash
at 20% down
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator