1934 Missouri St.
1 / 20

1934 Missouri St. #1

D

San Diego, CA 92109

$849,000
NEW — 2d on market

Beds

2

Baths

2

Sqft

1,050

Year Built

1986

Days on Market

2

Property Type

Condo

HOA/mo

$282

MLS ID

260008524SD

This property is in San Diego (92109). View neighborhood stats →

About This Property

Experience the best of Pacific Beach living in this ideally located end-unit condo within walking distance to the beach, Mission Bay, & Kate Sessions Park. From beach sunsets & bayfront bike rides to the dining, shopping, & energy of Garnet Avenue and Mission Boulevard, everything you love about coastal San Diego is right at your doorstep. This thoughtfully designed split-level layout offers a rare level of flexibility. The entry level features a bedroom & full bathroom—ideal for guests, a home office, or additional living space with direct access from the attached garage for added convenience. Upstairs, vaulted ceilings & recessed lighting create a bright, open feel throughout the main living area, which flows seamlessly to a private balcony—perfect for enjoying coastal breezes. The updated kitchen features quartz countertops, modern finishes, & stainless-steel appliances, blending style with everyday functionality. The upstairs primary suite offers a spacious & comfortable retreat, enhanced by vaulted ceilings, recessed lighting, & an open, airy feel. Additional highlights include in-unit washer/dryer, end-unit positioning, & a rare parking setup with an attached one-car garage plus a flexible two-car driveway with one full size & space for a compact vehicle. The garage also provides valuable extra storage space for bikes, surfboards, & beach gear. Set within a small community of just seven units located on a cul-de-sac street, this home offers a low-density feel while remaining close to it all. Enjoy easy access to Mission Bay, the beach, Kate Sessions Park, & local Pacific Beach favorites, along with convenient proximity to the Rose Creek wetlands, downtown San Diego, the San Diego Zoo, University of California, San Diego, University of San Diego, San Diego State University & Fashion Valley Mall.

Mortgage Calculator

Est. Monthly Payment

$5,672

Principal & Interest$4,293
Property Tax$849
Insurance$248
HOA$282
%($169,800)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$3,690
Monthly Cashflow

Rent − PITIA

$-1,982
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,538

Mortgage (P+I)
$4,293
Cap Rate
1.07%
Cash-on-Cash
-25.00%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$8,285

NOI (Annual)
$9,058
Price-to-Rent

Lower = better for investors

19.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator