207 Palm Road

207 Palm Road

D

San Marcos, CA 92069

$719,000

Soft Appraisal Value: $718,800 · 0.0% above estimate

Beds

3

Baths

3

Sqft

1,497

Year Built

2026

Days on Market

13

Property Type

Townhouse

HOA/mo

$310

MLS ID

OC26048250

View on MLS

Description

Brand new, energy-efficient home available NOW! Beautiful views, no building in front. Cozy package. Homeowners will love the open-concept floorplan, spacious primary suite with walk-in closet and main floor bedroom perfect for a guest room or home office. Large storage room provides great options for sporting equipment and holiday decor. Cielo, in San Marcos, CA, is the place for your carefree SoCal life. Offering stylish townhomes with spacious, open-concept floorplans, chef-inspired kitchens, primary suites with walk-in closets and covered decks. Homeowners will benefit from Cielo's turnkey, move-in ready features such as included Whirlpool® appliances and whole home blinds. Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.

Mortgage Calculator

Est. Monthly Payment

$4,874

Principal & Interest$3,636
Property Tax$719
Insurance$210
HOA$310
%($143,800)
%

Investment Score

11D
Est. Monthly Rent
$3,828
Monthly Cashflow

Rent − PITI − HOA

$-1,047
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,526

Mortgage (P+I)
$3,636
Cap Rate
1.85%
Cash-on-Cash
-8.73%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.79
Break-even Rent
$4,875

NOI (Annual)
$13,313
Price-to-Rent

Lower = better for investors

15.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator