18752 Caminito Cantilena
1 / 20

18752 Caminito Cantilena #172

C

Rancho Bernardo, CA 92128

$529,000
NEW — 2d

Soft Appraisal Value: $522,000 · 1.3% above estimate

Beds

2

Baths

2

Sqft

1,140

Year Built

1993

Days on Market

2

Property Type

Condo

HOA/mo

$659.95

MLS ID

260011128SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

Beautifully RENOVATED 2-bedroom, 2-bathroom condo located in the GATED community of Vista del Lago, offering resort-style living in a prime location! This move-in ready first-floor unit features 1,140 sq. ft. of bright and open living space with dual bedroom suites, ideal for privacy and flexibility. Enjoy a private outdoor patio, BRAND-NEW kitchen countertops, all new appliances, new flooring throughout, fresh interior paint, and convenient in-unit LAUNDRY hookups. Designed for comfortable, low-maintenance living, this home is perfect for first-time homebuyers, downsizers, or investors. Ideally situated near North County Mall (just one exit away), close to the popular Carmel Mountain Ranch shopping and dining district, and with easy access to freeways.

Mortgage Calculator

Est. Monthly Payment

$4,018

Principal & Interest$2,675
Property Tax$529
Insurance$154
HOA$660
%($105,800)
%

Location

Loading map...

Investment Score

38C
Est. Monthly Rent
$2,896
Monthly Cashflow

Rent − PITIA

$-1,122
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,229

Mortgage (P+I)
$2,675
Cap Rate
1.01%
Cash-on-Cash
-25.28%
DSCR

Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$5,791

NOI (Annual)
$5,354
Price-to-Rent

Lower = better for investors

15.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator