12007 Alta Carmel
1 / 20

12007 Alta Carmel #331

B

Rancho Bernardo, CA 92128

$429,000
NEW — 3d

Beds

1

Baths

1

Sqft

704

Year Built

2006

Days on Market

3

Property Type

Condo

HOA/mo

$403

MLS ID

260015311SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

About This Property

Welcome to one of the most coveted and rarely available locations within Il Palio. This is such a rare and remarkable opportunity to own a home of this quality, location, and condition at a price rarely seen in today's market. Framed by a lush greenbelt and pine-covered hillside, this residence offers a rare combination of privacy and scenic beauty. Unobstructed views of the surrounding open space can be enjoyed from the living room, dining area, kitchen, bedroom, and private balcony, creating a serene backdrop for everyday living. Ideally positioned within the community, this home is a short distance from the pool and resort-style amenities while keeping the assigned covered parking space nearby. This is an exceptional opportunity for first-time buyers, downsizers, or investors seeking one of Rancho Bernardo's most desirable communities. Inside, the bright and open floor plan has been refreshed with upgraded luxury vinyl plank flooring, fresh interior paint, and newer ceiling fans. The kitchen features granite countertops and stainless steel appliances, while natural light fills the home, enhancing its airy and inviting atmosphere. Just off the kitchen, a dedicated laundry closet includes a full-size side-by-side washer and dryer, along with custom built-in shelving that provides excellent storage and can also function as additional pantry space. Enjoy the ease of low-maintenance living, with the HOA COVERING WATER, TRASH, LANDSCAPING, AND ROOF MAINTENANCE. Il Palio offers an impressive collection of amenities, including a swimming pool, spa, sauna, fitness center, tennis courts, racquetball courts, basketball court, and BBQ areas designed for relaxation, recreation, and entertaining. Located within the award-winning Poway Unified School District and just minutes from Highland Ranch Park, Bernardo Heights Middle School, and Rancho Bernardo High School, this home also offers easy access to the 15 and the 56. Shopping, dining, and entertainment at Carmel Mountain Ranch are just moments away, providing the perfect balance of privacy, accessibility, and community living.

Mortgage Calculator

Est. Monthly Payment

$3,126

Principal & Interest$2,169
Property Tax$429
Insurance$125
HOA$403
%($85,800)
%

Location

Loading map...

Investment Score

42C
Est. Monthly Rent
$2,167
Monthly Cashflow

Rent − PITIA

$-959
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,815

Mortgage (P+I)
$2,169
Cap Rate
0.99%
Cash-on-Cash
-25.39%
DSCR

Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$4,524

NOI (Annual)
$4,249
Price-to-Rent

Lower = better for investors

16.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator