1849 Buckskin Glen
1 / 20

1849 Buckskin Glen

B

Escondido, CA 92027

$779,000
NEW — 0d

Beds

3

Baths

2

Sqft

1,485

Year Built

1989

Days on Market

0

Property Type

Single Family

HOA/mo

$230.15

MLS ID

260013264SD

This property is in Escondido (92027). View neighborhood stats →

About This Property

This meticulously maintained home with amazing views is now available! Located in one of the best areas in the gated community of Cimarron. It sits on a large cul-de-sac & has easy access to additional street parking from the nearby Pedestrian gate. Home includes many upgrades. In 2017 the Kitchen was re-designed to add a Lazy Susan, a spice rack and a corner cabinet. New appliances, new cabinets, sile stone countertops, under cabinet lighting & a ceiling fan also updated in 2017. Fireplace was converted to beautiful fire & ice in 2017. Sustainable Bamboo flooring installed on main level in 2013. Both upper and lower decks have shading and Trex flooring, installed in 2012. An additional window added in 2018 in the Primary bedroom provides cross ventilation. 2 Huge Storage/Hobby areas in lower house are finished with drywall & plywood. Numerous storage cabinets in garage. Decorative rock & drought resistant plants with low flow & drip irrigation for additional water savings. New Roof & 16 Solar panel 5.28 kWp system added in 2021. Solar is owned & covers elec. bill. Efficient Heat Pump(2021), 220 electric, HVAC with 3 Ton/36kBTU & Seer efficiency. Low-E windows & sliding glass doors. Whole House Fan, & Ceiling fans in Living Room & Bedrooms. O'Hagan Roof Vents added to improve home climate efficiency. Electric damper system and more ductwork added improves Bi-level home temperature with easy control switch. With 220V already installed, the garage could be upgraded to plug in an Electric Vehicle. Valuable MUST SEE Home!

Mortgage Calculator

Est. Monthly Payment

$5,175

Principal & Interest$3,939
Property Tax$779
Insurance$227
HOA$230
%($155,800)
%

Location

Loading map...

Investment Score

32C
Est. Monthly Rent
$3,505
Monthly Cashflow

Rent − PITIA

$-1,670
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,126

Mortgage (P+I)
$3,939
Cap Rate
1.25%
Cash-on-Cash
-24.07%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$7,564

NOI (Annual)
$9,762
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator