1828 Diamond St
1 / 20

1828 Diamond St #3

D

San Diego, CA 92109

$1,074,900
NEW — 3d

Soft Appraisal Value: $1,068,000 · 0.6% above estimate

Beds

3

Baths

2

Sqft

1,182

Year Built

1982

Days on Market

3

Property Type

Townhouse

HOA/mo

$350

MLS ID

260009340SD

This property is in San Diego (92109). View neighborhood stats →

About This Property

Beautifully remodeled 3-bedroom, 2-bath townhome in the heart of Pacific Beach, offering the ultimate coastal lifestyle. The open-concept main level features upgraded flooring and a stunning kitchen complete with stainless steel appliances, quartz countertops, a decorative tile backsplash, greenhouse window, and abundant cabinetry. The inviting living room includes a cozy fireplace and French doors that open to a private back patio with updated decking and a convenient storage closet. A stylish full bathroom and additional under-stair storage—ideal for a pantry—complete the main level. Upstairs, all three bedrooms boast vaulted ceilings, enhancing natural light and spaciousness. The primary suite offers its own private outdoor retreat accessed by French doors. One of the secondary bedrooms features a private balcony with access to a generous storage room. The upstairs bathroom has been thoughtfully remodeled with dual sinks, quartz countertops, and a tub/shower combination. Additional highlights include assigned off-street parking, front patio and ceiling fans. Ideally located just steps from Pacific Plaza’s shops, restaurants, and grocery stores, and within easy walking or biking distance to Kate Sessions Park, Mission Bay, Crystal Pier, and the Pacific Ocean. With nearby schools, parks, convenient freeway access and low HOA dues in this small, peaceful complex, this home offers the best of beach living. Don’t miss your chance to own a beautifully updated property in one of San Diego’s most sought-after communities!

Mortgage Calculator

Est. Monthly Payment

$7,174

Principal & Interest$5,435
Property Tax$1,075
Insurance$314
HOA$350
%($214,980)
%

Location

Loading map...

Investment Score

12D
Est. Monthly Rent
$4,436
Monthly Cashflow

Rent − PITIA

$-2,738
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,654

Mortgage (P+I)
$5,435
Cap Rate
0.87%
Cash-on-Cash
-25.98%
DSCR

Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$10,480

NOI (Annual)
$9,373
Price-to-Rent

Lower = better for investors

20.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator