1885 Diamond St

1885 Diamond St #333

D

San Diego, CA 92109

$699,999
NEW — 2d on market

Soft Appraisal Value: $623,200 · 12.3% above estimate

Beds

2

Baths

2

Sqft

1,032

Year Built

1975

Days on Market

2

Property Type

Condo

HOA/mo

$878

MLS ID

260007927SD

Description

Experience the best of Pacific Beach living in this freshly re-listed and spacious top-floor condo at The Plaza. With vaulted ceilings and no neighbors above, this rare 2-bedroom, 2-bath home feels open, airy, and wonderfully private. Inside find 2 primary suites, beautifully renovated bathrooms, and abundant natural light pouring in through skylights. Perfect for beach lovers - this premium walkable location puts you just 0.8 miles from Pacific Beach’s iconic boardwalk, vibrant shops, restaurants, and nightlife. Enjoy 2 dedicated parking spots in a community known for its resort-style amenities & great security.

Mortgage Calculator

Est. Monthly Payment

$5,322

Principal & Interest$3,540
Property Tax$700
Insurance$204
HOA$878
%($140,000)
%

Investment Score

3D
Est. Monthly Rent
$3,727
Monthly Cashflow

Rent − PITIA

$-1,595
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,035

Mortgage (P+I)
$3,540
Cap Rate
0.86%
Cash-on-Cash
-26.02%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$7,669

NOI (Annual)
$6,054
Price-to-Rent

Lower = better for investors

15.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator