1817 Castle
1 / 20

1817 Castle

Btop 30%

Escondido, CA 92029

$749,999
STR limited · Escondido pilot, owners only · TOT 10%

An HOA may ban rentals of 30 days or less (Civ. Code §4741): check the CC&Rs.

Pass at asking: -$3,049/mo full cashflow at 20% down, 7.36% rate.

Works at $351,120 (53% under asking), or at 79% down.

Rent $3,809/mo from 15 leases of 2–4 bed houses within 2 mi ($3,457–$4,038).

Beds

3

Baths

2

Sqft

1,347

Year Built

1979

Days on Market

66

Property Type

Single Family

HOA/mo

$250

MLS ID

NDP2608374

This property is in Escondido (92029). Browse neighborhood analytics →

Virtual Tour

About This Property

Welcome to 1817 Castle Glen, a beautifully refreshed home tucked into the desirable View Terrace community of Southwest Escondido. Ideally positioned away from through traffic with ample nearby street and guest parking, this home offers a wonderful combination of privacy, thoughtful updates, indoor/outdoor living and convenient access to everything North County has to offer. A grand double-door entrance welcomes you into a light and inviting interior, freshly painted in a custom color palette and complemented by engineered hardwood flooring, new ceiling fans and updated lighting throughout. The comfortable living space centers around a cozy fireplace, while the kitchen offers a walk-in pantry and excellent storage. Both bathrooms have been refreshed with new vanities, and the spacious primary suite features new carpet, a modern closet door and its own private patio. One of the standout features is the private atrium, where a brand-new redwood deck creates a seamless extension of the living space and a perfect setting for morning coffee, entertaining or relaxing outdoors. The freshly landscaped, low-maintenance yard continues the easy-care lifestyle with a charming brick pathway, new decomposed granite and solar lighting. The elevated backyard provides additional privacy along with calming breezes and views toward the surrounding hills. The property is fully fenced with two gates for convenient access. Additional features include central A/C, an oversized two-car garage with plenty of storage, and a full suite of appliances that come with the home, including the refrigerator, washer and dryer. For added peace of mind, the home also comes with Section 1 termite clearance and a report of compliance from the Escondido Fire Department following its AB 38 defensible space inspection. View Terrace offers an impressive collection of community amenities surrounded by mature landscaping and green space, including a pool and spa, pickleball/tennis court, basketball court, tot lot, picnic area and walking paths. Enjoy a convenient Southwest Escondido location near shopping, restaurants, grocery stores, hospitals, Cal State San Marcos and outdoor recreation, with easy access to both the 15 and 78. Lake Hodges and additional North County trails and recreation are also just minutes away. Freshly updated, thoughtfully improved and ready to enjoy, 1817 Castle Glen offers the privacy, outdoor space, storage and amenities that make everyday living easy. You’ve got to come and see it to truly appreciate all that this beautiful home has to offer.

Mortgage Calculator

Est. Monthly Payment

$5,357

Principal & Interest$4,138
Property Tax$750
Insurance$219
HOA$250
%($150,000)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Miller Elementary · grades K-5 · Escondido Union

  • Middle

    Del Dios Academy of Arts and Sciences · grades 6-8 · Escondido Union

  • High

    Escondido High · grades 9-12 · Escondido Union High

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Investment Score

40B
Est. Monthly Rent
$3,809

15 leases of 2–4 bed houses within 2 mi · $3,457–$4,038

Blended 50/50 with a property-level estimate

Monthly Cashflow

Rent − PITIA

-$1,548
Full Cashflow

Incl. vacancy, PM, maint, capex

-$3,049

What would make this work?

$3,049/mo short at 20% down; 79% down or +$3,960/mo rent closes it.

Break-even price

53% under asking

$351,120
Break-even rent

$3,960/mo above the estimate

$7,769/mo
Cashflow at 35% down
−$2,273/mo
Down payment to break even

$592,499 cash

79%
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$4,138
Cap Rate
2.05%
Cash-on-Cash
-24.39%
DSCR

Need ≥ 1.25 for DSCR loan

0.71

NOI (Annual)
$15,353
Price-to-Rent

Lower = better for investors

16.4

* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
BCashflow−$3,049/mo