1775 Diamond
1 / 20

1775 Diamond #303

D

San Diego, CA 92109

$725,000
NEW — 0d

Beds

2

Baths

2

Sqft

1,032

Year Built

1975

Days on Market

0

Property Type

Condo

HOA/mo

$878

MLS ID

260009628SD

This property is in San Diego (92109). View neighborhood stats →

About This Property

Welcome to one of the best units in The Plaza—this top-floor condo features the largest floorplan and no one above you, with vaulted ceilings and tons of natural light pouring in. This turn-key, beautifully renovated home truly feels gorgeous from the moment you walk in. The layout offers dual master suites, perfect for flexibility and privacy, plus A/C splits in every room for ultimate comfort. Updated to the nines, it’s completely move-in ready and dialed in. The Plaza offers a true resort feel with amenities including tennis and pickleball courts, pool and spa, sauna, gym, movie theater, clubhouse, library, and a peaceful lagoon. Located just over a mile to the ocean and close to all the best shopping, restaurants, and coffee shops—this is coastal living done right.

Mortgage Calculator

Est. Monthly Payment

$5,480

Principal & Interest$3,666
Property Tax$725
Insurance$211
HOA$878
%($145,000)
%

Location

Loading map...

Investment Score

26D
Est. Monthly Rent
$3,739
Monthly Cashflow

Rent − PITIA

$-1,741
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,205

Mortgage (P+I)
$3,666
Cap Rate
0.76%
Cash-on-Cash
-26.53%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$7,902

NOI (Annual)
$5,530
Price-to-Rent

Lower = better for investors

16.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator