1773 Ivy Road

1773 Ivy Road

D

Oceanside, CA 92054

$1,695,000

Beds

3

Baths

2

Sqft

2,416

Year Built

1970

Days on Market

36

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2509826

Description

This custom Mid-Century Modern home offers a distinctive blend of style, comfort, and functionality in one of Oceanside’s most sought-after communities. The thoughtfully designed floor plan features hardwood and tile flooring, vaulted ceilings, and expansive windows that fill the home with natural light and capture peaceful neighborhood and sunset views. A modern and spacious kitchen with generous countertop space and storage is perfect for cooking and entertaining. The open living areas connect seamlessly to a large deck, creating the ideal indoor-outdoor flow for relaxing or hosting gatherings. The property’s mature, low-maintenance landscaping enhances its privacy and easy upkeep. A rare walkout basement/utility room adds versatility and extra storage space. The large lot provides endless possibilities—expand the home, add a garden, or design your dream outdoor entertaining area. Located minutes from the beach, shopping, dining, and major commuter routes, this Fire Mountain gem combines mid-century character with modern convenience.

Mortgage Calculator

Est. Monthly Payment

$10,760

Principal & Interest$8,571
Property Tax$1,695
Insurance$494
%($339,000)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$4,496
Monthly Cashflow

Rent − PITI − HOA

$-6,264
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,710

Mortgage (P+I)
$8,571
Cap Rate
-0.10%
Cash-on-Cash
-22.17%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$10,760

NOI (Annual)
$-1,675
Price-to-Rent

Lower = better for investors

31.4

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator