← Back to listings
1730 San Pablo Drive

1730 San Pablo Drive

D

San Marcos, CA 92078

$1,319,000

Beds

2

Baths

2

Sqft

2,114

Year Built

1965

Days on Market

10

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

NDP2600949

🏠 Virtual TourView on MLS

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$3,615
Monthly Cashflow
-$7,479
Mortgage (P+I)
$7,020
Cap Rate
-0.02%
Cash-on-Cash
-34.02%
DSCR

Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$10,805

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator