2010 San Marcos Boulevard

San Marcos, CA 92078

$779,000

NEW — 1d on market

Beds

Baths

Sqft

1,500

Year Built

1990

Days on Market

Property Type

SingleFamilyResidence

HOA/mo

$199

MLS ID

NDP2601469

Investment Score

Est. Monthly Rent

Algorithm estimate

$2,700

Monthly Cashflow

-$4,181

Mortgage (P+I)

$4,146

Cap Rate

0.35%

Cash-on-Cash

-32.20%

DSCR

Need ≥ 1.25 for DSCR loan

0.65

Break-even Rent

$6,665

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.