913 Estrella Road
1 / 5

913 Estrella Road

A

San Marcos, CA 92078

$685,900

Soft Appraisal Value: $730,900 · 6.2% below estimate

Beds

2

Baths

2.5

Sqft

1,425

Year Built

2026

Days on Market

45

Property Type

Townhouse

HOA/mo

$372

MLS ID

OC26099035

This property is in San Marcos (92078). View neighborhood stats →

About This Property

New Price Reduction and Special Builder Financing with designated lender, U.S. Bank!!!Designer selected upgrades at no cost to Buyer!! Homes complete with Quartz countertops • full kitchen backsplash • Tiled Shower in Primary Bath • Luxury Vinyl Plank Flooring • Recessed Lighting Throughout • Car Charger outlet **Solar is included at no extra cost to Buyer. SOLAR OWNED, no Lease!Paloma by California Pacific Homes brings a new energy to San Marcos with stylish townhomes and flats designed for the way you live. Think bright, open spaces that flow naturally. Sunny gourmet kitchens where you'll want to linger. Cozy decks perfect for morning coffee. Come view these highly upgraded, move-in ready home!

Mortgage Calculator

Est. Monthly Payment

$4,726

Principal & Interest$3,468
Property Tax$686
Insurance$200
HOA$372
%($137,180)
%

Location

Loading map...

Investment Score

48B
Est. Monthly Rent
$3,804
Monthly Cashflow

Rent − PITIA

$-922
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,369

Mortgage (P+I)
$3,468
Cap Rate
1.92%
Cash-on-Cash
-20.72%
DSCR

Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$6,880

NOI (Annual)
$13,195
Price-to-Rent

Lower = better for investors

15.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator