
1724 Copper Penny Drive
Ctop 80%Chula Vista, CA 91915
An HOA may ban rentals of 30 days or less (Civ. Code §4741): check the CC&Rs.
Pass at asking: -$5,155/mo full cashflow at 20% down, 7.43% rate.
Works at $478,736 (58% under asking), or at 85% down.
Rent $4,938/mo from 10 leases of 3–5 bed houses within 1 mi ($4,887–$5,354).
Beds
4
Baths
3
Sqft
2,491
Year Built
2004
Days on Market
47
Property Type
Single Family
HOA/mo
$125
MLS ID
PTP2607254
This property is in Chula Vista (91915). Browse neighborhood analytics →
About This Property
Welcome to this beautiful house in Winding walk community. This charming property offers 4 bedrooms and 3 full bathrooms, in 2,496 square feet of thoughtfully designed living space, this home offers a main-level bedroom and full bathroom, perfect for guests or multi-generational living. laundry room also on the first floor, the family room has a fireplace. The remodeled kitchen featuring granite and a large center island, a separate dining room adds flexibility for both casual and formal gatherings. Upstairs retreat to the spacious primary suite with walk in closet and a open space for office or extra living space, two additional bedrooms and a full bathroom. The expansive backyard has been thoughtfully renovated to maximize usable outdoor space making it ideal for entertaining, cooking or just for relaxing. As a resident of Winding walk, you'll enjoy resort-style amenities including pools, clubhouse's, fitness center, and parks, all within reach of top rated schools, shopping and dining. Don't miss an opportunity to make this stunning house your ideal home forever!
Mortgage Calculator
Est. Monthly Payment
$7,999
Location
Loading map...
Zoned Schools
Elementary
Camarena (Enrique S.) Elementary · grades K-6 · Chula Vista Elementary
Middle
Eastlake Middle · grades 7-8 · Sweetwater Union High
High
Olympian High · grades 9-12 · Sweetwater Union High
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$4,938
Comp Average
$4,921
1485 Caminito Padova
4bd / 2.5ba · 2,310 sqft · Single Family
$954K
Est. $4,831/mo
2372 Wander Street
4bd / 3ba · 2,496 sqft · Single Family
$1.05M
Est. $4,938/mo
2327 Trellis St
4bd / 2.5ba · 2,408 sqft · Single Family
$1.10M
Est. $4,940/mo
2288 Wander Street
4bd / 3ba · 2,496 sqft · Single Family
$1.15M
Est. $4,978/mo
2317 Wander Street
4bd / 2.5ba · 2,408 sqft · Single Family
$1.15M
Est. $4,917/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
10 leases of 3–5 bed houses within 1 mi · $4,887–$5,354
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$5,155/mo short at 20% down; 85% down or +$6,695/mo rent closes it.
- Break-even price
- $478,736
- Break-even rent
- $11,633/mo
- Cashflow at 35% down
- −$3,957/mo
- Down payment to break even
- 85%
- Rate to break even
- Not reachable
58% under asking
$6,695/mo above the estimate
$977,500 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator