16913 Laurel Hill Ln
1 / 20

16913 Laurel Hill Ln #133

C

4S Ranch, CA 92127

$788,000

Soft Appraisal Value: $782,300 · 0.7% above estimate

Beds

3

Baths

3.5

Sqft

1,455

Year Built

2006

Days on Market

45

Property Type

Townhouse

HOA/mo

$405

MLS ID

260008395SD

This property is in 4S Ranch (92127). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this beautifully updated 3-bedroom, 3.5-bath townhome in the highly sought-after Bridgeport neighborhood of 4S Ranch. Spanning three levels, this home offers a functional and flexible layout that works well for a variety of lifestyles. The first floor features a private bedroom and full bath—perfect for guests, a home office, or multigenerational living—along with direct access to a spacious tandem two-car garage, offering plenty of room for parking, storage, or even a small home gym setup. Up on the second level, you’ll find the main living space filled with natural light, along with a balcony that’s ideal for morning coffee or winding down in the evening. The home has been thoughtfully refreshed with new carpet, brand new quartz countertops, and a stylish tile backsplash, giving it a clean, modern feel. The third floor includes two additional bedrooms, including the primary suite, creating a comfortable separation between living and sleeping spaces. Located just steps from 4S Commons Town Center, Patriot Park, and Monterey Ridge Elementary, this home puts you right in the heart of one of North County’s most convenient and family-friendly communities. Residents also enjoy access to a community pool and the benefit of a low HOA, adding to the overall lifestyle appeal. If you’ve been looking for something move-in ready, in a location that’s hard to beat… this one checks a lot of boxes.

Mortgage Calculator

Est. Monthly Payment

$5,407

Principal & Interest$3,985
Property Tax$788
Insurance$230
HOA$405
%($157,600)
%

Location

Loading map...

Investment Score

34C
Est. Monthly Rent
$3,902
Monthly Cashflow

Rent − PITIA

$-1,506
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,060

Mortgage (P+I)
$3,985
Cap Rate
1.41%
Cash-on-Cash
-23.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$7,876

NOI (Annual)
$11,098
Price-to-Rent

Lower = better for investors

16.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator