17161 Alva Rd
1 / 14

17161 Alva Rd #2128

B

4S Ranch, CA 92127

$529,000

Beds

2

Baths

2

Sqft

899

Year Built

1997

Days on Market

129

Property Type

Condo

HOA/mo

$400

MLS ID

260002169SD

This property is in 4S Ranch (92127). View neighborhood stats →

Virtual Tour

About This Property

VA Approved condo located in the heart of the desirable 4S Ranch community, this private, second-floor condo offers the perfect blend of modern comfort and a vibrant lifestyle. Spanning 899 sq. ft., the home features western exposure for abundant natural light and stunning sunset views from your private balcony. The interior includes a cozy fireplace, dual-pane windows, and a kitchen equipped with stainless steel appliances. The spacious primary suite features a walk-in closet and a beautifully renovated en-suite bathroom. Enjoy modern convenience with central A/C, gas heating, and in-unit laundry. Residents enjoy resort-style amenities including a pool, spa, gym, and tennis court. Zoned for top-rated Poway Unified schools and conveniently located minutes from the dining and shops at 4S Commons Town Center, this home offers an ideal low-maintenance lifestyle.

Mortgage Calculator

Est. Monthly Payment

$3,758

Principal & Interest$2,675
Property Tax$529
Insurance$154
HOA$400
%($105,800)
%

Location

Loading map...

Investment Score

51B
Est. Monthly Rent
$3,014
Monthly Cashflow

Rent − PITIA

$-744
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,878

Mortgage (P+I)
$2,675
Cap Rate
1.81%
Cash-on-Cash
-21.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$5,453

NOI (Annual)
$9,563
Price-to-Rent

Lower = better for investors

14.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator