11231 Avenida De Los Lobos
1 / 18

11231 Avenida De Los Lobos #H

C

4S Ranch, CA 92127

$550,000

Soft Appraisal Value: $548,000 · 0.4% above estimate

Beds

2

Baths

2

Sqft

894

Year Built

1990

Days on Market

61

Property Type

Condo

HOA/mo

$404

MLS ID

260003916SD

This property is in 4S Ranch (92127). View neighborhood stats →

Virtual Tour

About This Property

Step into the warmth and charm of 11231 Avenida De Los Lobos. The centerpiece of the living room is a cozy fireplace, perfect for those chilly evenings. The kitchen is a chef's dream, boasting stainless steel appliances that gleam under the recessed lighting. The new flooring throughout the home adds a touch of modern elegance, seamlessly tying together the overall aesthetic. This property is a perfect blend of comfort and sophistication, making it a true gem in the neighborhood.

Mortgage Calculator

Est. Monthly Payment

$3,896

Principal & Interest$2,781
Property Tax$550
Insurance$160
HOA$404
%($110,000)
%

Location

Loading map...

Investment Score

41C
Est. Monthly Rent
$2,772
Monthly Cashflow

Rent − PITIA

$-1,123
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,219

Mortgage (P+I)
$2,781
Cap Rate
1.23%
Cash-on-Cash
-24.21%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$5,654

NOI (Annual)
$6,745
Price-to-Rent

Lower = better for investors

16.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator